Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £168,000 | £368,000 | £135,000 | £103,000 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -54.3% | +172.6% | +31.1% | 0.0% |
| Cost of Revenue? | £12.48M | £3.81M | £54,000 | £14,000 | £0 | £0 | £179,000 | £4.97M | £548,000 | £1.56M |
| Gross Profit? | -£12.48M | -£3.81M | -£54,000 | -£14,000 | £0 | £0 | -£11,000 | -£4.60M | -£413,000 | -£1.45M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -6.5% | -1250.8% | -305.9% | -1410.7% |
| Operating Expenses? | £4.64M | £10.64M | £4.14M | £2.37M | £1.27M | £1.87M | £2.66M | £3.60M | £4.34M | £3.83M |
| Operating Income? | -£17.12M | -£14.50M | -£4.62M | -£2.37M | -£1.27M | -£1.87M | -£2.85M | -£8.21M | -£4.75M | -£6.14M |
| EBITDA? | -£17.11M | -£14.13M | -£4.59M | £2.31M | -£1.04M | -£586,000 | -£2.67M | -£6.73M | -£3.39M | -£4.58M |
| Income Before Tax | -£19.74M | -£20.81M | -£5.80M | £2.30M | -£1.28M | -£1.21M | -£7.76M | -£19.63M | -£5.86M | -£7.86M |
| Income Tax Expense | £0 | £0 | £717,000 | -£4.98M | -£411,000 | -£644,000 | £3.81M | £4.08M | £0 | £541,000 |
| Net Income? | -£19.31M | -£20.38M | -£6.52M | £7.28M | -£923,000 | -£565,000 | -£11.57M | -£23.70M | -£3.77M | -£5.99M |
| EPS? | £-0.00 | £-0.00 | £-0.00 | £0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.01 |
| Diluted EPS? | £-0.00 | £-0.00 | £-0.00 | £0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality