Financials in USD. Standardized financial statements.
A compact view of how PrairieSky Royalty Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $478.20M | $509.20M | $479.60M | $643.30M | $308.00M | $171.40M | $268.40M | $273.80M | $345.70M | $224.20M |
| Revenue Growth? | -6.1% | +6.2% | -25.4% | +108.9% | +79.7% | -36.1% | -2.0% | -20.8% | +54.2% | 0.0% |
| Cost of Revenue? | $154.90M | $150.90M | $6.40M | $152.40M | $105.40M | $107.00M | $127.80M | $145.00M | $172.80M | $168.20M |
| Gross Profit? | $323.30M | $358.30M | $473.20M | $490.90M | $202.60M | $64.40M | $140.60M | $128.80M | $172.90M | $56.00M |
| Gross Margin? | +67.6% | +70.4% | +98.7% | +76.3% | +65.8% | +37.6% | +52.4% | +47.0% | +50.0% | +25.0% |
| Operating Expenses? | $40.90M | $65.50M | $45.00M | $56.50M | $39.80M | $25.10M | $29.80M | $25.40M | $35.00M | $38.40M |
| Operating Income? | $282.40M | $292.80M | $428.20M | $434.40M | $162.80M | $39.30M | $110.80M | $103.70M | $139.20M | $19.70M |
| EBITDA? | $432.80M | $439.80M | $461.80M | $580.20M | $264.60M | $143.80M | $234.00M | $243.60M | $305.90M | $182.20M |
| Income Before Tax | $269.10M | $280.60M | $296.70M | $415.80M | $157.70M | $37.80M | $109.20M | $102.90M | $139.10M | $19.50M |
| Income Tax Expense | $64.10M | $65.30M | $69.10M | $98.30M | $34.40M | $6.10M | -$2.20M | $23.50M | $18.50M | -$500,000 |
| Net Income? | $205.00M | $215.30M | $227.60M | $317.50M | $123.30M | $31.70M | $111.40M | $79.40M | $120.60M | $20.00M |
| EPS? | $0.86 | $0.90 | $0.95 | $1.33 | $0.55 | $0.14 | $0.48 | $0.34 | $0.51 | $0.09 |
| Diluted EPS? | $0.86 | $0.90 | $0.95 | $1.33 | $0.55 | $0.14 | $0.48 | $0.34 | $0.51 | $0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality