Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $8.55M | $2.45M | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | +249.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $140,000 | $152.41M | $86.77M | $154.44M | $0 | $0 | $679,000 | $1,000 |
| Gross Profit? | -$140,000 | -$143.86M | -$84.32M | -$154.44M | $0 | $0 | -$679,000 | -$1,000 |
| Gross Margin? | 0.0% | -1682.0% | -3445.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $326.06M | $56.30M | $42.05M | $60.55M | $167.33M | $61.97M | $35.79M | $22.72M |
| Operating Income? | -$326.20M | -$200.16M | -$126.37M | -$214.99M | -$167.33M | -$61.97M | -$35.79M | -$22.72M |
| EBITDA? | -$303.13M | -$199.81M | -$125.94M | -$213.57M | -$167.15M | -$61.92M | -$34.92M | -$26.27M |
| Income Before Tax | -$303.27M | -$182.82M | -$123.28M | -$214.03M | -$167.06M | -$61.83M | -$35.60M | -$26.40M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$8,000 | -$84,000 | $133,000 |
| Net Income? | -$303.27M | -$182.82M | -$123.28M | -$214.03M | -$167.06M | -$61.82M | -$35.51M | -$26.54M |
| EPS? | $-13.48 | $-10.21 | $-18.69 | $-69.33 | $-58.96 | $-103.61 | $-348.24 | $-306.73 |
| Diluted EPS? | $-13.48 | $-10.21 | $-18.69 | $-69.33 | $-58.96 | $-103.61 | $-348.24 | $-306.73 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality