Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $168,000 | $1.64M | $981,914 | $4.63M | $12.26M | $284,414 | $249,300 | $267,085 | $639,731 | $1.03M |
| Gross Profit? | -$168,000 | -$1.64M | -$981,914 | -$4.63M | -$12.26M | -$284,414 | -$249,300 | -$267,085 | -$639,731 | -$1.03M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $127.79M | $50.50M | $34.32M | $24.75M | $29.03M | $29.67M | $30.99M | $28.14M | $24.56M | $11.69M |
| Operating Income? | -$127.96M | -$52.14M | -$35.30M | -$29.37M | -$41.29M | -$29.96M | -$31.24M | -$28.41M | -$25.20M | -$12.72M |
| EBITDA? | -$112.98M | -$12.84M | -$17.79M | -$24.09M | -$23.33M | -$216.96M | -$8.34M | -$44.55M | -$24.18M | -$11.37M |
| Income Before Tax | -$100.39M | -$14.48M | -$18.77M | -$28.71M | -$35.95M | -$220.63M | -$11.30M | -$47.29M | -$8.29M | -$46.16M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.23M | $0 |
| Net Income? | -$100.39M | -$14.48M | -$18.77M | -$28.71M | -$35.95M | -$220.63M | -$11.30M | -$47.29M | -$8.29M | -$46.16M |
| EPS? | $-1.08 | $0.22 | $-0.00 | $-0.46 | $-0.66 | $-6.45 | $-0.44 | $-2.18 | $-0.45 | $-2.65 |
| Diluted EPS? | $-1.08 | $0.22 | $-0.00 | $-0.46 | $-0.66 | $-6.45 | $-0.44 | $-2.18 | $-0.45 | $-2.65 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality