Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $21,656 | $17,760 | $0 | $0 | $2,473 | $2,306 | $2,225 | $2,166 | $877 |
| Gross Profit? | $0 | -$21,656 | -$17,760 | -$5,671 | $0 | -$2,473 | -$2,306 | -$2,225 | -$2,166 | -$877 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $57.28M | $1.51M | $1.76M | $1.99M | $1.81M | $3.49M | $2.61M | $3.96M | $5.74M | $6.90M |
| Operating Income? | -$57.28M | -$1.54M | -$1.78M | -$1.99M | -$1.81M | -$3.49M | -$2.62M | -$3.96M | -$5.74M | -$6.90M |
| EBITDA? | -$58.34M | -$1.26M | -$2.23M | -$2.14M | -$1.69M | -$3.13M | -$4.56M | -$4.43M | -$4.97M | -$5.00M |
| Income Before Tax | -$58.92M | -$1.95M | -$2.79M | -$2.71M | -$2.14M | -$4.88M | -$5.87M | -$7.22M | -$8.17M | -$9.48M |
| Income Tax Expense | $0 | -$129,000 | -$130,000 | -$54,977 | -$113,000 | -$135,000 | -$115,000 | -$179,000 | -$306,000 | -$72,538 |
| Net Income? | -$58.92M | -$1.82M | -$2.66M | -$2.66M | -$2.03M | -$4.74M | -$5.76M | -$7.04M | -$7.87M | -$9.41M |
| EPS? | $-371.25 | $-35523.75 | $-781709.75 | $-27986891.75 | $-20000.00 | $-4811228.75 | $-274239389.25 | $-4468737303.25 | $-28018162393.25 | $-6.00 |
| Diluted EPS? | $-371.25 | $-30000.00 | $-781709.75 | $-27986891.75 | $-20000.00 | $-4811228.75 | $-274239389.25 | $-4468737303.25 | $-28018162393.25 | $-6.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality