Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $26,000 | $26,000 | $18,000 |
| Gross Profit? | $0 | $0 | -$26,000 | -$26,000 | -$18,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $6.42M | $6.37M | $5.04M | $4.99M | $3.11M |
| Operating Income? | -$6.42M | -$6.37M | -$5.04M | -$4.99M | -$3.11M |
| EBITDA? | -$6.42M | -$6.00M | -$4.66M | -$4.96M | -$3.09M |
| Income Before Tax | -$5.77M | -$5.94M | -$4.50M | -$4.78M | -$2.34M |
| Income Tax Expense | -$78,986.6 | $154,000 | -$574,000 | -$91,000 | $0 |
| Net Income? | -$5.69M | -$5.79M | -$3.93M | -$4.69M | -$2.34M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality