Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $3,277 | $3,575 | $298 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$3,277 | -$3,575 | -$298 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $8.61M | $2.04M | $289,622 | $338,491 | $4.81M | $2.62M | $428,678 | $34,610 | $41,393 | $117,455 |
| Operating Income? | $8.61M | $2.04M | $289,622 | -$338,000 | -$4.82M | -$2.59M | -$398,353 | -$36,308 | -$41,430 | -$117,000 |
| EBITDA? | -$8.07M | -$2.01M | -$290,000 | -$338,000 | -$4.80M | -$2.61M | -$435,231 | -$39,922 | -$44,352 | -$117,000 |
| Income Before Tax | -$8.48M | -$2.00M | -$200,000 | -$376,000 | -$8.49M | -$2.57M | -$751,475 | -$39,482 | -$44,907 | -$117,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $1,545 | $0 | $6,077 | $0 | $0 | -$207 |
| Net Income? | -$8.48M | -$2.00M | -$200,000 | -$376,000 | -$8.49M | -$2.57M | -$751,475 | -$39,482 | -$44,907 | -$117,000 |
| EPS? | $-0.10 | $-0.04 | $-0.01 | $-0.02 | $-0.45 | $-0.19 | $-0.14 | $-0.02 | $-0.02 | $-0.07 |
| Diluted EPS? | $-0.10 | $-0.04 | $-0.01 | $-0.02 | $-0.45 | $-0.19 | $-0.14 | $-0.02 | $-0.02 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality