Financials in GBp. Standardized financial statements.
A compact view of how Panther Securities PLC turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £15.11M | £15.05M | £14.46M | £13.41M | £13.17M | £13.05M | £14.23M | £13.61M | £12.95M | £14.68M |
| Revenue Growth? | +0.4% | +4.1% | +7.8% | +1.8% | +0.9% | -8.3% | +4.5% | +5.1% | -11.8% | 0.0% |
| Cost of Revenue? | £6.73M | £6.70M | £6.63M | £5.75M | £4.65M | £3.48M | £3.43M | £3.95M | £3.78M | £3.64M |
| Gross Profit? | £8.37M | £8.34M | £7.83M | £7.66M | £8.52M | £9.57M | £10.80M | £9.66M | £9.17M | £11.04M |
| Gross Margin? | +55.4% | +55.4% | +54.1% | +57.1% | +64.7% | +73.3% | +75.9% | +71.0% | +70.8% | +75.2% |
| Operating Expenses? | £1.83M | £1.39M | £1.48M | £629,000 | £534,000 | £1.24M | £1.23M | £1.36M | £200,000 | £3.44M |
| Operating Income? | £6.54M | £6.95M | £6.35M | £8.91M | £7.70M | £6.70M | £9.04M | £7.50M | £8.97M | £8.49M |
| EBITDA? | £10.51M | £14.93M | £11.11M | £6.38M | £4.68M | £0 | £1.36M | £4.99M | £6.67M | £8.58M |
| Income Before Tax | £5.56M | £8.67M | £5.50M | £22.90M | £15.92M | £2.57M | -£4.96M | £8.70M | £24.79M | -£1.95M |
| Income Tax Expense | £1.31M | £1.98M | £1.08M | £5.92M | £2.41M | -£71,000 | -£870,000 | £1.65M | £3.49M | -£995,000 |
| Net Income? | £4.25M | £6.69M | £4.42M | £16.98M | £13.51M | £2.64M | -£4.09M | £7.05M | £21.24M | -£970,000 |
| EPS? | £0.25 | £0.38 | £0.25 | £0.97 | £0.76 | £0.15 | £-0.23 | £0.40 | £1.20 | £-0.05 |
| Diluted EPS? | £0.25 | £0.38 | £0.25 | £0.97 | £0.76 | £0.15 | £-0.23 | £0.40 | £1.20 | £-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality