Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $4,243 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $25,191 | $16,120 | $18,220 | $22,951 |
| Gross Profit? | $0 | $0 | $0 | -$16,120 | -$18,220 | -$22,951 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -379.9% | 0.0% | 0.0% |
| Operating Expenses? | $4.24M | $6.27M | $7.43M | $3.15M | $2.13M | $2.92M |
| Operating Income? | -$4.24M | -$6.27M | -$7.43M | -$3.15M | -$2.15M | -$2.94M |
| EBITDA? | -$23.68M | -$89.25M | -$7.40M | $3.17M | -$4.48M | -$2.42M |
| Income Before Tax | -$24.74M | -$87.29M | -$7.43M | -$3.09M | -$4.58M | -$2.51M |
| Income Tax Expense | -$8.12M | $227,135 | $2.39M | $1.03M | $1.49M | $1.68M |
| Net Income? | -$16.62M | -$87.52M | -$9.35M | -$4.10M | -$6.07M | -$4.19M |
| EPS? | $-0.08 | $-0.44 | $-0.06 | $0.03 | $-0.03 | $-0.02 |
| Diluted EPS? | $-0.08 | $-0.44 | $-0.06 | $0.03 | $-0.03 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality