Financials in USD. Standardized financial statements.
A compact view of how Pentair plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.18B | $4.08B | $4.10B | $4.12B | $3.76B | $3.02B | $2.96B | $2.97B | $4.94B | $4.89B |
| Revenue Growth? | +2.3% | -0.5% | -0.4% | +9.5% | +24.8% | +2.0% | -0.3% | -39.9% | +1.0% | 0.0% |
| Cost of Revenue? | $2.49B | $2.48B | $2.59B | $2.76B | $2.45B | $1.96B | $1.91B | $1.92B | $3.11B | $3.10B |
| Gross Profit? | $1.69B | $1.60B | $1.52B | $1.36B | $1.32B | $1.06B | $1.05B | $1.05B | $1.83B | $1.79B |
| Gross Margin? | +40.5% | +39.2% | +37.0% | +33.1% | +35.0% | +35.0% | +35.6% | +35.3% | +37.1% | +36.7% |
| Operating Expenses? | $832.80M | $795.00M | $780.00M | $769.30M | $682.30M | $596.20M | $619.00M | $611.00M | $1.15B | $1.09B |
| Operating Income? | $857.50M | $803.80M | $739.20M | $595.30M | $636.90M | $461.40M | $432.50M | $436.70M | $680.80M | $700.70M |
| EBITDA? | $943.60M | $922.10M | $852.00M | $719.00M | $716.80M | $531.10M | $513.20M | $552.80M | $488.60M | $890.40M |
| Income Before Tax | $756.50M | $718.90M | $618.90M | $550.60M | $626.80M | $432.10M | $407.50M | $379.80M | $489.20M | $561.00M |
| Income Tax Expense | $107.00M | $93.30M | -$4.00M | $67.40M | $70.80M | $75.00M | $45.80M | $58.10M | $9.20M | $109.40M |
| Net Income? | $653.80M | $625.40M | $622.70M | $480.90M | $553.00M | $358.60M | $355.70M | $347.40M | $666.50M | $522.20M |
| EPS? | $3.99 | $3.78 | $3.77 | $2.92 | $3.34 | $2.15 | $2.10 | $1.98 | $3.67 | $2.88 |
| Diluted EPS? | $3.96 | $3.74 | $3.74 | $2.90 | $3.30 | $2.14 | $2.09 | $1.96 | $3.63 | $2.85 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality