Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $279 | $14,525 | $97,669 |
| Revenue Growth? | 0.0% | -100.0% | -98.1% | -85.1% | 0.0% |
| Cost of Revenue? | $64.859 | $51.764 | $13 | $1,000 | $3,967 |
| Gross Profit? | -$64.859 | -$51,764 | $266 | $13,747 | $93,702 |
| Gross Margin? | 0.0% | 0.0% | +95.3% | +94.6% | +95.9% |
| Operating Expenses? | $626.978 | $548,035 | $328,349 | $463,488 | $364.552 |
| Operating Income? | -$691 | -$599,799 | -$351,673 | -$386,023 | $93,702 |
| EBITDA? | -$692,381 | -$645,608 | -$320,895 | -$256,070 | -$371,989 |
| Income Before Tax | -$1.18M | -$813,013 | -$82,411 | -$393,558 | -$465 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $94,084 |
| Net Income? | -$1.18M | -$813,013 | -$82,411 | -$393,558 | -$465 |
| EPS? | $0.00 | $-0.04 | $-0.00 | $-0.02 | $-0.03 |
| Diluted EPS? | $0.00 | $-0.04 | $-0.00 | $-0.02 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality