Financials in USD. Standardized financial statements.
A compact view of how Pangea Wellness Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $49,712 | $12,202 | $285,590 | $698,260 | $68,495 |
| Revenue Growth? | +307.4% | -95.7% | -59.1% | +919.4% | 0.0% |
| Cost of Revenue? | $118,871 | $5,297 | $318,383 | $657,287 | $135,744 |
| Gross Profit? | -$69,158 | $6,905 | -$32,793 | $40,973 | -$67,249 |
| Gross Margin? | -139.1% | +56.6% | -11.5% | +5.9% | -98.2% |
| Operating Expenses? | $2.18M | $927,612 | $1.61M | $940,140 | $105,948 |
| Operating Income? | -$2.25M | -$920,707 | -$1.64M | -$663,524 | -$173,200 |
| EBITDA? | -$2.16M | -$917,205 | -$1.64M | -$898,438 | -$172,284 |
| Income Before Tax | -$4.53M | -$1.03M | -$1.66M | -$1.13M | -$173,193 |
| Income Tax Expense | $0 | $0 | $0 | $471,286 | $0 |
| Net Income? | -$4.53M | -$1.03M | -$1.66M | -$1.61M | -$173,193 |
| EPS? | $-0.21 | $-0.15 | $-0.05 | $-0.04 | $-0.01 |
| Diluted EPS? | $-0.21 | $-0.15 | $-0.05 | $-0.04 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality