Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $540,671 | $75,720 | $152,647 | $13,733 | $147,201 | $617,755 | $514,000 | $165,339 | $2.84M | $24,091 |
| Operating Income? | -$541,000 | -$75,720 | -$153,000 | -$13,733 | -$147,000 | -$618,000 | -$514,000 | -$165,000 | -$2.84M | -$24,091 |
| EBITDA? | -$1.25M | -$75,720 | -$1.13M | -$26,718 | -$103,000 | -$615,000 | -$514,000 | -$165,000 | -$2.84M | -$24,091 |
| Income Before Tax | -$763,000 | -$101,814 | -$1.16M | -$71,738 | -$139,000 | -$1.02M | -$693,000 | -$196,000 | -$3.11M | -$24,010 |
| Income Tax Expense | $27,986 | $0 | $0 | $0 | $0 | $10,186 | $0 | $0 | $0 | $0 |
| Net Income? | -$791,000 | -$101,814 | -$1.16M | -$71,738 | -$139,000 | -$1.02M | -$693,000 | -$196,000 | -$3.11M | -$24,010 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.03 | $-0.01 | $-0.19 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.03 | $-0.01 | $-0.19 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality