Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $8,138 | $1,565 | $1,202 | $348.744 | $7,868 | $2,002 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | +420.0% | +30.2% | +244.7% | -95.6% | +293.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $10.44M | $15,070 | $5.85M | $3.18M | $4.74M | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$10.44M | -$15,070.3 | -$5.84M | -$3.18M | -$4.73M | $348.744 | $7,868 | $2,002 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | -71803.0% | -203296.1% | -393853.2% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $40.17M | $16.83M | $8.45M | $31.41M | $4.63M | $2.48M | $7.40M | $7.46M | $4.79M | $2.56M |
| Operating Income? | -$40.17M | -$16.83M | -$18.90M | -$31.41M | -$8.25M | -$5.66M | -$12.13M | -$7.46M | -$4.78M | -$2.56M |
| EBITDA? | -$39.72M | $2.86M | -$17.81M | -$23.88M | -$9.33M | -$5.65M | -$7.39M | -$7.46M | -$4.78M | -$2.55M |
| Income Before Tax | -$39.72M | $2.78M | -$17.51M | -$24.27M | -$9.79M | -$5.66M | -$7.40M | -$7.46M | -$5.90M | -$2.57M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,648 | $11,820 |
| Net Income? | -$39.72M | $2.78M | -$17.51M | -$24.27M | -$11.98M | -$5.66M | -$7.40M | -$7.46M | -$4.79M | -$2.57M |
| EPS? | $-22.61 | $2.75 | $-35.50 | $-80.90 | $-51.77 | $-28.32 | $-42.87 | $-46.75 | $-35.00 | $-22.75 |
| Diluted EPS? | $-22.61 | $2.75 | $-35.50 | $-80.90 | $-51.77 | $-28.32 | $-42.87 | $-46.75 | $-35.00 | $-22.75 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality