Financials in USD. Standardized financial statements.
A compact view of how Pembina Pipeline Corporation CUM PFD SER A 21 turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $7.68B | $7.31B | $6.05B | $11.51B | $8.69B | $5.97B | $7.43B | $7.33B | $5.48B | $4.30B |
| Revenue Growth? | +5.0% | +20.8% | -47.4% | +32.4% | +45.7% | -19.7% | +1.4% | +33.7% | +27.5% | 0.0% |
| Cost of Revenue? | $4.87B | $4.46B | $3.86B | $8.85B | $6.24B | $3.94B | $5.37B | $5.48B | $4.06B | $3.25B |
| Gross Profit? | $2.81B | $2.85B | $2.19B | $2.66B | $2.46B | $2.02B | $2.06B | $1.85B | $1.41B | $1.05B |
| Gross Margin? | +36.6% | +38.9% | +36.1% | +23.1% | +28.3% | +33.9% | +27.7% | +25.2% | +25.8% | +24.4% |
| Operating Expenses? | $421.66M | $393.74M | $383.03M | $356.83M | $269.03M | $208.47M | $267.09M | $252.20M | $216.11M | $175.28M |
| Operating Income? | $2.38B | $2.45B | $1.80B | $2.30B | $2.19B | $1.81B | $1.79B | $1.60B | $1.20B | $874.40M |
| EBITDA? | $3.40B | $2.85B | $3.01B | $3.97B | $2.57B | $418.94M | $2.04B | $2.03B | $1.50B | $1.07B |
| Income Before Tax | $2.21B | $1.72B | $2.19B | $3.19B | $1.68B | -$416.94M | $1.58B | $1.74B | $1.04B | $659.83M |
| Income Tax Expense | $512.58M | -$153.90M | $413.03M | $245.82M | $426.22M | -$100.23M | $35.95M | $462.53M | $144.08M | $190.39M |
| Net Income? | $1.69B | $1.86B | $1.78B | $2.94B | $1.25B | -$316.71M | $1.55B | $1.27B | $895.91M | $469.44M |
| EPS? | $2.66 | $3.00 | $3.00 | $5.09 | $2.01 | $-0.87 | $2.76 | $2.28 | $1.90 | $1.03 |
| Diluted EPS? | $2.66 | $3.00 | $2.99 | $5.08 | $2.01 | $-0.87 | $2.75 | $2.27 | $1.89 | $1.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality