Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $876,000 | $21,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$876,000 | -$21,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $18,376 | $20.72M | $17.17M | $4.15M | $714,304 | $751,834 | $886,551 | $987,113 | $881,972 |
| Operating Income? | -$18,376 | -$19.78M | -$17.20M | -$2.81M | -$714,304 | -$751,830 | -$886,550 | -$987,110 | -$881,970 |
| EBITDA? | -$18,357 | $13.49M | -$6.85M | -$3.55M | -$695,712 | -$689,663 | -$886,550 | -$963,855 | -$881,970 |
| Income Before Tax | $5,220 | $12.61M | -$6.96M | -$3.88M | -$775,048 | -$528,956 | -$1.01M | -$964,690 | -$964,246 |
| Income Tax Expense | $11,517 | $10.01M | $3.15M | $0 | $0 | -$18,592 | $0 | $0 | $0 |
| Net Income? | -$6,297 | $2.61M | -$10.12M | -$3.88M | -$775,048 | -$528,956 | -$1.01M | -$964,690 | -$964,246 |
| EPS? | $-0.04 | $0.02 | $-0.11 | $-0.10 | $-0.09 | $-0.15 | $-0.40 | $-0.49 | $-0.69 |
| Diluted EPS? | $-0.04 | $0.02 | $-0.11 | $-0.10 | $-0.09 | $-0.15 | $-0.40 | $-0.49 | $-0.69 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality