Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.71M | $1.58M | $1.07M | $1.53M | $1.58M | $699,657 | $1.32M |
| Operating Income? | -$1.71M | -$1.58M | -$1.12M | -$1.53M | -$1.50M | -$699,657 | -$1.39M |
| EBITDA? | -$1.71M | -$1.58M | -$1.07M | -$1.46M | $0 | $0 | $0 |
| Income Before Tax | -$1.76M | -$2.13M | -$1.35M | -$1.77M | -$1.30M | $76,118 | -$1.81M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.76M | -$2.13M | -$1.35M | -$1.77M | -$1.30M | $76,118 | -$1.81M |
| EPS? | $-0.04 | $-0.07 | $-0.06 | $-0.10 | $-0.09 | $0.01 | $-0.29 |
| Diluted EPS? | $-0.04 | $-0.07 | $-0.06 | $-0.10 | $-0.09 | $0.01 | $-0.29 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality