Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.38M | $6.52M | $6.46M | $4.39M | $3.62M | $3.83M | $4.10M | $6.98M | $4.44M | $6.07M |
| Operating Income? | -$4.38M | -$6.52M | -$6.46M | -$4.39M | -$3.62M | -$3.83M | -$4.10M | -$6.98M | -$4.44M | -$6.07M |
| EBITDA? | $30.66M | $6.85M | -$4.32M | -$4.24M | -$3.55M | -$40 | $0 | $0 | -$4.44M | $0 |
| Income Before Tax | $30.66M | $333,763 | -$4.32M | -$4.24M | -$3.55M | -$3.83M | -$4.07M | -$6.83M | -$4.44M | -$6.06M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$33,401 | $0 | -$4,442 | -$4,882 |
| Net Income? | $30.66M | $333,763 | -$4.32M | -$4.24M | -$3.55M | -$3.83M | -$4.07M | -$6.83M | -$4.44M | -$6.06M |
| EPS? | $3.19 | $-1.80 | $-0.22 | $-0.27 | $-2.46 | $-4.23 | $-5.55 | $-10.57 | $-7.89 | $-12.09 |
| Diluted EPS? | $3.19 | $-1.80 | $-0.83 | $-0.79 | $-2.46 | $-4.23 | $-5.55 | $-10.57 | $-7.88 | $-12.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality