Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,614 | $2,614 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$2,614 | -$2,614 | -$53,896 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $23.16M | $966,757 | $69,589 | $120,169 | $297,483 | $73,241 | $34,441 | $10,671 | $38,429 | $31,814 |
| Operating Income? | -$23.16M | -$967,000 | -$69,589 | -$204,000 | -$297,000 | -$73,241 | -$34,441 | -$10,671 | -$38,429 | -$31,814 |
| EBITDA? | -$23.15M | -$964,000 | -$69,589 | -$120,000 | -$297,000 | -$73,241 | -$34,441 | -$10,671 | -$38,429 | -$31,814 |
| Income Before Tax | -$25.57M | -$1.81M | -$69,857 | -$721,000 | -$394,000 | -$81,830 | -$45,883 | $109,967 | -$38,429 | -$34,304 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$25.57M | -$1.81M | -$69,857 | -$721,000 | -$2.33M | -$86,638 | -$45,883 | $109,967 | -$38,429 | -$34,304 |
| EPS? | $-0.37 | $-0.05 | $-0.00 | $-0.03 | $-0.13 | $-0.01 | $-0.00 | $0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.37 | $-0.05 | $-0.00 | $-0.03 | $-0.13 | $-0.01 | $-0.00 | $0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality