Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $167 | $43 | $56 | $71 | $91 | $115 | $148 |
| Gross Profit? | $0 | $0 | $0 | -$167 | -$43 | -$56 | -$71 | -$91 | -$115 | -$148 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $110,525 | $232,513 | $348,992 | $1.64M | $560,462 | $316,012 | $151,470 | $201,308 | $551,841 | $182,482 |
| Operating Income? | -$114,445 | -$233,000 | -$285,000 | -$1.52M | -$506,649 | -$219,919 | -$134,000 | -$154,000 | -$473,000 | -$204,000 |
| EBITDA? | -$41,895 | $2.98M | -$284,000 | -$1.52M | -$506,649 | -$219,919 | -$1.04M | -$154,000 | -$602,000 | -$204,000 |
| Income Before Tax | -$203,930 | -$3.49M | -$361,000 | -$1.65M | -$560,505 | -$316,068 | -$1.06M | -$201,000 | -$602,000 | -$3.18M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5 | $0 |
| Net Income? | -$140,889 | -$3.49M | -$361,000 | -$1.65M | -$560,505 | -$316,068 | -$1.06M | -$201,000 | -$602,000 | -$3.18M |
| EPS? | $-0.00 | $-0.08 | $-0.01 | $-0.05 | $-0.02 | $-0.01 | $-0.05 | $-0.01 | $-0.04 | $-0.36 |
| Diluted EPS? | $-0.00 | $-0.08 | $-0.01 | $-0.05 | $-0.02 | $-0.01 | $-0.05 | $-0.01 | $-0.04 | $-0.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality