Financials in USD. Standardized financial statements.
A compact view of how Pluri Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.34M | $326,000 | $287,000 | $234,000 | $0 | $23,000 | $54,000 | $50,000 | $0 | $2.85M |
| Revenue Growth? | +309.8% | +13.6% | +22.6% | 0.0% | -100.0% | -57.4% | +8.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $682,000 | $4,000 | $9,000 | $1.05M | $1.37M | $1.57M | $2,000 | $2,000 | $2.18M | $100,000 |
| Gross Profit? | $654,000 | $322,000 | $278,000 | -$819,000 | -$1.37M | -$1.55M | $52,000 | $48,000 | -$2.18M | $2.75M |
| Gross Margin? | +49.0% | +98.8% | +96.9% | -350.0% | 0.0% | -6726.1% | +96.3% | +96.0% | 0.0% | +96.5% |
| Operating Expenses? | $22.83M | $22.48M | $27.52M | $40.77M | $49.25M | $27.93M | $35.58M | $33.78M | $28.02M | $26.07M |
| Operating Income? | -$22.18M | -$22.16M | -$27.25M | -$41.59M | -$50.62M | -$29.48M | -$35.53M | -$33.73M | -$28.02M | -$23.32M |
| EBITDA? | -$22.07M | -$20.23M | -$27.68M | -$39.43M | -$48.42M | -$27.39M | -$33.34M | -$24.11M | -$25.57M | -$21.17M |
| Income Before Tax | -$23.25M | -$21.34M | -$28.89M | -$41.37M | -$49.87M | -$29.15M | -$35.31M | -$26.13M | -$27.81M | -$23.25M |
| Income Tax Expense | -$5,000 | $0 | $0 | $0 | $0 | $0 | -$94,000 | $0 | -$205,000 | -$73,000 |
| Net Income? | -$22.58M | -$20.89M | -$28.32M | -$41.24M | -$49.87M | -$29.15M | -$35.31M | -$26.13M | -$27.81M | -$23.25M |
| EPS? | $-3.56 | $-3.99 | $-6.18 | $-10.24 | $-14.19 | $-12.80 | $-23.20 | $-19.74 | $-25.45 | $-23.38 |
| Diluted EPS? | $-3.56 | $-3.99 | $-6.18 | $-10.24 | $-14.19 | $-12.80 | $-23.20 | $-19.74 | $-25.45 | $-23.38 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality