Financials in CAD. Standardized financial statements.
A compact view of how Plurilock Security Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $60.99M | $59.12M | $70.42M | $64.63M | $36.62M | $479,329 | $646,900 | $653,490 |
| Revenue Growth? | +3.2% | -16.0% | +9.0% | +76.5% | +7540.8% | -25.9% | -1.0% | 0.0% |
| Cost of Revenue? | $54.37M | $51.37M | $64.57M | $59.65M | $34.14M | $78,541 | $79,959 | $48,449 |
| Gross Profit? | $6.62M | $7.76M | $5.85M | $4.98M | $2.48M | $400,788 | $566,941 | $605,041 |
| Gross Margin? | +10.9% | +13.1% | +8.3% | +7.7% | +6.8% | +83.6% | +87.6% | +92.6% |
| Operating Expenses? | $13.74M | $15.68M | $13.97M | $12.02M | $7.98M | $3.42M | $1.85M | $16,062 |
| Operating Income? | -$7.13M | -$7.93M | -$8.12M | -$7.03M | -$5.52M | -$3.03M | -$1.29M | -$16,060 |
| EBITDA? | -$6.40M | -$10.12M | -$7.68M | -$7.87M | -$5.97M | -$4.54M | -$1.26M | -$1.40M |
| Income Before Tax | -$8.03M | -$11.51M | -$9.12M | -$8.45M | -$6.42M | -$4.60M | -$1.34M | -$16,277 |
| Income Tax Expense | $95,007 | $25,568 | -$31,121 | -$4,591 | -$146,173 | $0 | $0 | $0 |
| Net Income? | -$7.26M | -$11.53M | -$9.09M | -$8.45M | -$6.28M | -$4.60M | -$1.34M | -$16,277 |
| EPS? | $-0.10 | $-0.31 | $-1.00 | $-1.17 | $-1.04 | $-1.64 | $-1.32 | $-0.02 |
| Diluted EPS? | $-0.10 | $-0.31 | $-0.96 | $-1.17 | $-1.04 | $-1.64 | $-1.32 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality