Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.73M | $4.70M | $3.08M | $3.23M | $2.27M | $3.85M | $15.08M | -$5.40M | $3.18M | $18.95M |
| Operating Income? | -$3.73M | -$4.70M | -$3.08M | -$3.23M | -$2.27M | -$3.85M | -$15.08M | $11.40M | -$6.61M | $5.47M |
| EBITDA? | -$3.73M | $0 | $0 | -$3.17M | -$2.21M | -$3.52M | -$14.72M | $6.67M | -$4.68M | $12.25M |
| Income Before Tax | -$1.94M | -$152,000 | $981,000 | -$2.32M | -$2.16M | -$2.73M | -$11.79M | $8.48M | -$4.40M | $7.18M |
| Income Tax Expense | $0 | $7.76M | $1.05M | $907,000 | $840,000 | $779,000 | $729,000 | $2.44M | $524,000 | $1.24M |
| Net Income? | -$1.94M | -$7.91M | -$66,000 | -$3.23M | -$3.00M | -$3.51M | -$12.52M | $177.97M | $139.90M | $692.04M |
| EPS? | $-0.15 | $-0.61 | $-0.01 | $-0.25 | $-0.23 | $-0.27 | $-0.97 | $13.76 | $10.81 | $53.49 |
| Diluted EPS? | $-0.15 | $-0.61 | $-0.01 | $-0.25 | $-0.23 | $-0.27 | $-0.97 | $13.76 | $10.81 | $53.49 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality