Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $18,410 | $23,549 | $0 | $7,710 | -$8,540 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -21.8% | 0.0% | -100.0% | +190.3% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $5,933 | $13,965 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $12,477 | $9,584 | $0 | $7,710 | -$56,709 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +67.8% | +40.7% | 0.0% | +100.0% | +664.0% | 0.0% |
| Operating Expenses? | $3.06M | $458 | $35,811 | $509,694 | $1.31M | $643,972 | $110,482 | -$220,069 | $50,382 |
| Operating Income? | -$3.06M | -$458 | -$35,811 | -$497,217 | $722 | -$644,000 | -$122,991 | -$228,609 | -$50,382 |
| EBITDA? | -$3.06M | -$458 | -$35,811 | -$355,441 | -$1.50M | -$644,000 | -$102,433 | -$227,800 | -$50,382 |
| Income Before Tax | -$3.12M | -$76,590 | -$254,710 | -$787,819 | -$11.98M | -$54,547 | -$331,101 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $620,337 | $0 | $0 | $0 | $50,382 |
| Net Income? | -$3.12M | -$76,590 | -$254,710 | -$787,819 | -$11.97M | -$54,547 | -$331,101 | -$228,609 | -$50,382 |
| EPS? | $-89.11 | $-2.46 | $-8.63 | $-28.81 | $-1060.10 | $-8.66 | $-42.45 | $-34.41 | $-17.00 |
| Diluted EPS? | $-89.11 | $-2.46 | $-8.63 | $-28.81 | $-1060.10 | $-8.66 | $-42.45 | $-34.41 | $-17.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality