Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $342,000 | $118,000 | $4,000 | $5,000 | $6,000 | $1,000 |
| Gross Profit? | -$342,000 | -$118,000 | -$4,000 | -$5,000 | -$6,000 | -$1,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.91M | $1.30M | $635,000 | $895,000 | $697,000 | $71,000 |
| Operating Income? | -$6.25M | -$1.30M | -$635,000 | -$895,000 | -$703,000 | -$72,000 |
| EBITDA? | -$5.91M | -$1.42M | -$631,000 | -$772,000 | -$703,000 | -$72,000 |
| Income Before Tax | -$3.33M | -$1.54M | -$600,000 | -$779,000 | -$711,000 | -$73,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.33M | -$1.54M | -$600,000 | -$779,000 | -$711,000 | -$73,000 |
| EPS? | $-2.07 | $-134.14 | $0.00 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $-2.07 | $-134.14 | $0.00 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality