Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $18,357 | $0 | $8,005 | $8,168 | $4,620 | $9,190 | $13,370 | $13,153 | $7,402 | $1,199 |
| Gross Profit? | -$18,357 | $0 | -$8,005 | -$8,168 | -$4,620 | -$9,190 | -$13,370 | -$13,153 | -$7,402 | -$1,199 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.84M | $2.98M | $1.56M | $2.27M | $2.89M | $1.14M | $2.07M | $2.92M | $1.69M | $1.02M |
| Operating Income? | -$1.86M | -$2.98M | -$1.56M | -$2.08M | -$2.69M | -$1.14M | -$2.59M | -$2.90M | -$1.68M | -$1.02M |
| EBITDA? | -$1.84M | -$2.98M | -$1.56M | -$2.08M | -$2.69M | -$1.13M | -$1.83M | -$2.70M | -$1.68M | -$1.01M |
| Income Before Tax | -$1.85M | -$3.22M | $2.27M | -$2.39M | -$3.06M | -$1.59M | -$1.60M | -$2.92M | -$1.70M | -$1.01M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$518,579 | $5,229 | $3,456 | -$4,939 |
| Net Income? | -$1.85M | -$3.22M | $2.27M | -$2.39M | -$3.06M | -$1.59M | -$1.60M | -$2.92M | -$1.70M | -$1.01M |
| EPS? | $-0.03 | $-0.05 | $0.03 | $-0.04 | $-0.05 | $-0.04 | $-0.05 | $-0.10 | $-0.08 | $-0.06 |
| Diluted EPS? | $-0.03 | $-0.05 | $0.03 | $-0.04 | $-0.05 | $-0.04 | $-0.05 | $-0.10 | $-0.08 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality