Financials in USD. Standardized financial statements.
A compact view of how Playboy, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $120.93M | $116.14M | $142.95M | $185.54M | $246.59M | $147.66M | $78.11M | $100.87M |
| Revenue Growth? | +4.1% | -18.8% | -23.0% | -24.8% | +67.0% | +89.0% | -22.6% | 0.0% |
| Cost of Revenue? | $35.08M | $41.78M | $54.78M | $82.94M | $108.66M | $73.18M | $33.64M | $50.61M |
| Gross Profit? | $85.85M | $74.36M | $88.17M | $102.59M | $137.92M | $74.48M | $44.47M | $50.27M |
| Gross Margin? | +71.0% | +64.0% | +61.7% | +55.3% | +55.9% | +50.4% | +56.9% | +49.8% |
| Operating Expenses? | $91.79M | $125.19M | $278.54M | $398.69M | $206.78M | $60.87M | $50.51M | $37.13M |
| Operating Income? | -$5.94M | -$50.84M | -$190.37M | -$296.10M | -$68.85M | $13.61M | -$6.04M | $18.38M |
| EBITDA? | $2.68M | -$38.52M | -$164.08M | -$34.74M | -$40.96M | $15.87M | $2.14M | $22.42M |
| Income Before Tax | -$13.90M | -$76.25M | -$200.22M | -$306.39M | -$80.45M | $1.80M | -$18.73M | $3.94M |
| Income Tax Expense | -$1.23M | $3.15M | -$13.77M | -$55.70M | -$2.78M | $7.07M | $4.85M | $2.26M |
| Net Income? | -$12.67M | -$79.40M | -$180.42M | -$277.70M | -$77.68M | -$5.27M | -$23.58M | $1.68M |
| EPS? | $-0.13 | $-1.04 | $-2.53 | $-5.86 | $-2.04 | $-0.24 | $-0.00 | $0.33 |
| Diluted EPS? | $-0.13 | $-1.04 | $-2.53 | $-5.86 | $-2.04 | $-0.24 | $-0.00 | $0.44 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality