Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $11,092 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$11,092 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $83,551 | $142,548 | $93,925 | $1.16M | $1.90M | $280,933 | $323,769 | $2.62M | $507,012 | $646,952 |
| Operating Income? | -$83,551 | -$143,000 | -$93,925 | -$1.16M | -$1.22M | -$114,608 | -$623,000 | -$2.45M | -$518,000 | -$647,000 |
| EBITDA? | -$83,551 | $1,627 | $344,259 | -$6.72M | -$1.89M | -$149,262 | -$623,000 | -$2.60M | $0 | $0 |
| Income Before Tax | -$118,717 | -$25,881 | $292,844 | -$7.77M | -$1.91M | -$149,000 | -$12,177 | -$3.12M | -$4.47M | -$652,000 |
| Income Tax Expense | $0 | $0 | -$26,614 | $0 | -$14,073 | $34,655 | -$299,000 | $6,758 | $0 | $0 |
| Net Income? | -$118,717 | -$25,881 | $292,844 | -$7.77M | -$1.91M | -$149,000 | -$12,177 | -$3.12M | -$4.47M | -$652,000 |
| EPS? | $-0.00 | $-0.00 | $0.00 | $-0.12 | $-0.05 | $-0.01 | $-0.00 | $-0.35 | $-1.21 | $-0.21 |
| Diluted EPS? | $-0.00 | $-0.00 | $0.00 | $-0.12 | $-0.05 | $-0.01 | $-0.00 | $-0.35 | $-1.21 | $-0.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality