Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $14,613 | $0 | $24,944 | $29,300 | $16,440 | $9,716 | $9,798 | $11,612.08 | $11,819.33 | $11,734.91 |
| Gross Profit? | -$14,613 | $0 | -$24,944 | -$29,300 | -$16,440 | -$9,716 | -$9,798 | -$11,612.08 | -$11,819.33 | -$11,734.91 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.64M | $6.56M | $1.16M | $1.52M | $1.93M | $1.80M | $2.86M | $2.55M | $2.39M | $1.81M |
| Operating Income? | -$2.65M | -$6.56M | -$1.19M | -$1.69M | -$2.04M | -$1.81M | -$2.87M | -$2.57M | -$2.40M | -$1.82M |
| EBITDA? | -$2.64M | -$6.55M | -$1.17M | -$1.54M | -$917,402.9 | -$1.80M | -$2.84M | -$2.52M | -$2.39M | -$1.78M |
| Income Before Tax | -$2.05M | -$6.55M | -$1.19M | -$1.56M | -$928,072 | -$1.81M | -$2.86M | -$2.54M | -$2.40M | -$1.80M |
| Income Tax Expense | $0 | $506.839 | $0 | -$77,229.9 | -$53,548 | -$210,318 | -$323,473.9 | -$104,929.98 | -$162,286.51 | -$34,301.72 |
| Net Income? | -$2.05M | -$6,043 | -$1.19M | -$1.48M | -$874,927 | -$1.60M | -$2.46M | -$2.43M | -$2.24M | -$1.76M |
| EPS? | $-0.01 | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.03 | $-0.03 | $-0.03 |
| Diluted EPS? | $-0.01 | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.03 | $-0.03 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality