Financials in GBp. Standardized financial statements.
A compact view of how Pantheon International PLC turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £19.14M | £73.44M | £54.29M | £582.87M | £309.31M | £68.04M | £199.31M | £138.35M | £158.06M | £214.75M |
| Revenue Growth? | -73.9% | +35.3% | -90.7% | +88.4% | +354.6% | -65.9% | +44.1% | -12.5% | -26.4% | 0.0% |
| Cost of Revenue? | £14.77M | £26.43M | £27.99M | £23.35M | £18.78M | £17.89M | £16.80M | £15.24M | £14.05M | £0 |
| Gross Profit? | £4.38M | £47.01M | £26.30M | £559.52M | £290.54M | £50.15M | £182.51M | £123.11M | £144.01M | £214.75M |
| Gross Margin? | +22.9% | +64.0% | +48.4% | +96.0% | +93.9% | +73.7% | +91.6% | +89.0% | +91.1% | +100.0% |
| Operating Expenses? | £8.81M | £12.33M | £10.51M | £7.20M | £6.88M | £5.75M | £4.39M | £6.41M | £14.93M | £3.69M |
| Operating Income? | -£4.43M | £42.24M | £43.77M | £575.77M | £302.43M | £62.29M | £194.94M | £131.97M | £222.76M | £212.32M |
| EBITDA? | -£4.43M | -£453,000 | -£486,000 | -£732,000 | -£703,000 | £0 | £0 | -£1.95M | -£1.94M | £0 |
| Income Before Tax | -£4.43M | £34.68M | £43.77M | £575.67M | £302.43M | £62.29M | £194.92M | £131.95M | £223.41M | £211.06M |
| Income Tax Expense | £2.28M | £3.03M | £1.49M | £3.08M | -£3.53M | £1.62M | £2.59M | £9.17M | £4.74M | £1.99M |
| Net Income? | -£6.71M | £31.65M | £42.28M | £572.60M | £305.96M | £60.68M | £192.32M | £122.78M | £218.67M | £209.07M |
| EPS? | £-0.01 | £0.06 | £0.08 | £1.06 | £0.57 | £0.11 | £0.36 | £0.21 | £0.35 | £0.32 |
| Diluted EPS? | £-0.01 | £0.06 | £0.08 | £1.06 | £0.57 | £0.11 | £0.36 | £0.21 | £0.35 | £0.32 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality