Financials in USD. Standardized financial statements.
A compact view of how Piksel, Inc. turns revenue into operating income and net income.
| Metric | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $214.93M | $106.60M | $47.28M | $23.40M | $13.93M | $9.77M | $6.62M | $3.94M | $145,252 | $16,960 |
| Revenue Growth? | +101.6% | +125.4% | +102.1% | +68.0% | +42.6% | +47.6% | +68.1% | +2610.5% | +756.4% | 0.0% |
| Cost of Revenue? | $56.38M | $46.14M | $21.72M | $10.40M | $13.54M | $8.53M | $4.46M | $2.54M | $0 | $8,850 |
| Gross Profit? | $158.55M | $60.45M | $25.56M | $13.00M | $388,000 | $1.24M | $2.15M | $1.40M | $145,252 | $8,110 |
| Gross Margin? | +73.8% | +56.7% | +54.1% | +55.6% | +2.8% | +12.7% | +32.5% | +35.5% | +100.0% | +47.8% |
| Operating Expenses? | $186.38M | $81.11M | $36.72M | $31.71M | $34.63M | $16.15M | $8.17M | $3.57M | $661,672 | $150,470 |
| Operating Income? | -$27.83M | -$20.66M | -$11.16M | -$18.71M | -$34.24M | -$14.91M | -$6.01M | -$2.17M | -$516,420 | -$142,360 |
| EBITDA? | -$8.93M | -$25.51M | -$14.11M | -$16.97M | -$32.00M | -$14.07M | -$5.29M | -$1.88M | -$511,557 | -$141,510 |
| Income Before Tax | -$26.31M | -$34.74M | -$18.83M | -$18.97M | -$34.43M | -$14.90M | -$8.77M | -$4.16M | $0 | $0 |
| Income Tax Expense | $816,000 | $518,000 | $1.11M | $116,000 | $125,000 | -$92,000 | $124,000 | $49,000 | $0 | $0 |
| Net Income? | -$27.12M | -$35.26M | -$19.94M | -$18.98M | -$34.56M | -$14.63M | -$8.96M | -$4.23M | -$578,813 | -$142,102 |
| EPS? | $-0.61 | $-1.63 | $-3.03 | $-7.55 | $-0.99 | $-0.92 | $-1.40 | $-35.00 | $-0.18 | $-1.50 |
| Diluted EPS? | $-0.61 | $-1.63 | $-3.03 | $-7.55 | $-0.99 | $-0.92 | $-1.40 | $-35.00 | $-0.18 | $-1.50 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality