Financials in USD. Standardized financial statements.
A compact view of how Pigeon Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $109.27B | $104.17B | $94.46B | $94.92B | $93.08B | $99.37B | $109.10B | $104.74B | $102.58B | $94.63B |
| Revenue Growth? | +4.9% | +10.3% | -0.5% | +2.0% | -6.3% | -8.9% | +4.2% | +2.1% | +8.4% | 0.0% |
| Cost of Revenue? | $54.38B | $52.80B | $49.01B | $50.09B | $49.01B | $49.45B | $53.68B | $50.88B | $52.01B | $49.94B |
| Gross Profit? | $54.89B | $51.37B | $45.45B | $44.83B | $44.07B | $49.92B | $55.42B | $53.86B | $50.57B | $44.69B |
| Gross Margin? | +50.2% | +49.3% | +48.1% | +47.2% | +47.3% | +50.2% | +50.8% | +51.4% | +49.3% | +47.2% |
| Operating Expenses? | $41.72B | $39.23B | $34.73B | $32.64B | $30.73B | $34.60B | $36.79B | $34.25B | $31.16B | $28.67B |
| Operating Income? | $13.17B | $12.14B | $10.73B | $12.20B | $13.34B | $15.32B | $18.63B | $19.61B | $19.41B | $16.02B |
| EBITDA? | $17.78B | $17.82B | $16.33B | $17.14B | $17.50B | $19.29B | $22.74B | $23.07B | $21.86B | $18.37B |
| Income Before Tax | $13.33B | $12.87B | $11.15B | $13.14B | $13.53B | $15.84B | $18.66B | $20.26B | $20.92B | $16.23B |
| Income Tax Expense | $4.48B | $4.32B | $3.59B | $4.38B | $4.55B | $4.98B | $5.82B | $5.67B | $6.16B | $4.89B |
| Net Income? | $8.58B | $8.37B | $7.42B | $8.58B | $8.79B | $10.64B | $12.59B | $14.24B | $14.52B | $11.12B |
| EPS? | $72.15 | $70.00 | $62.06 | $71.72 | $73.43 | $88.93 | $105.12 | $118.89 | $121.20 | $92.84 |
| Diluted EPS? | $72.15 | $70.00 | $62.06 | $71.72 | $73.43 | $88.93 | $105.12 | $118.89 | $121.20 | $92.84 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality