Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $711 | $1,422 | $1,777 | $355 | $0 |
| Gross Profit? | $0 | -$711 | -$1,422 | -$1,777 | -$355 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.52M | $3.04M | $4.01M | $4.10M | $2.82M | $23,816 |
| Operating Income? | -$1.52M | -$3.04M | -$3.96M | -$4.10M | -$2.82M | -$23,820 |
| EBITDA? | -$1.52M | -$3.04M | -$3.96M | -$3.96M | -$2.43M | $0 |
| Income Before Tax | -$1.53M | -$3.12M | -$6.42M | -$4.24M | $2.89M | -$23,816 |
| Income Tax Expense | $0 | -$48,730 | $2.43M | -$225,051 | $225,051 | -$142 |
| Net Income? | -$1.53M | -$3.12M | -$6.42M | -$4.01M | $2.66M | -$23,816 |
| EPS? | $-0.02 | $-0.04 | $-0.07 | $-0.05 | $0.04 | $-0.00 |
| Diluted EPS? | $-0.02 | $-0.04 | $-0.07 | $-0.05 | $0.04 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality