Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $21,000 | $138,000 | $15,000 | $19,000 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -84.8% | +820.0% | -21.1% | 0.0% |
| Cost of Revenue? | $0 | $3.64M | $6.33M | $7.01M | $8.89M | $3.72M | $0 | $4.33M | $5.37M | $5.42M |
| Gross Profit? | $0 | -$3.64M | -$6.33M | -$7.01M | -$8.89M | -$3.72M | $21,000 | -$4.19M | -$5.36M | -$5.40M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | -3034.8% | -35700.0% | -28400.0% |
| Operating Expenses? | $9.22M | $3.74M | $4.49M | $4.45M | $4.63M | $5.08M | $9.01M | $7.50M | $9.38M | $9.03M |
| Operating Income? | -$9.22M | -$7.39M | -$10.82M | -$11.46M | -$13.51M | -$8.79M | -$8.99M | -$7.36M | -$14.06M | -$9.02M |
| EBITDA? | -$9.22M | -$7.38M | -$10.64M | -$11.39M | -$13.44M | -$8.72M | -$8.92M | -$7.28M | -$14.00M | -$8.96M |
| Income Before Tax | -$8.70M | -$7.15M | -$10.83M | -$11.48M | -$13.29M | -$8.79M | -$8.91M | -$7.36M | -$14.07M | -$8.99M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4,000 | -$1.62M | -$74,000 |
| Net Income? | -$8.70M | -$7.15M | -$10.83M | -$11.48M | -$13.29M | -$8.79M | -$8.91M | -$7.36M | -$12.45M | -$8.99M |
| EPS? | $-1.45 | $-0.91 | $-46.87 | $-89.61 | $-111.32 | $-207.25 | $-2074.18 | $-6218.35 | $-32801.22 | $-79282.81 |
| Diluted EPS? | $-1.45 | $-0.91 | $-46.76 | $-89.61 | $-111.32 | $-207.25 | $-2074.18 | $-6218.35 | $-32801.22 | $-79282.81 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality