Financials in GBp. Standardized financial statements.
A compact view of how Pharos Energy plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £117.00M | £126.80M | £167.90M | £184.40M | £134.10M | £142.00M | £189.70M | £175.10M | £156.20M | £154.60M |
| Revenue Growth? | -7.7% | -24.5% | -8.9% | +37.5% | -5.6% | -25.1% | +8.3% | +12.1% | +1.0% | 0.0% |
| Cost of Revenue? | £102.30M | £80.60M | £111.20M | £116.80M | £114.60M | £123.80M | £128.60M | £104.60M | £115.00M | £119.90M |
| Gross Profit? | £14.70M | £46.20M | £56.70M | £82.30M | £19.50M | £18.20M | £61.10M | £70.50M | £41.20M | £34.70M |
| Gross Margin? | +12.6% | +36.4% | +33.8% | +44.6% | +14.5% | +12.8% | +32.2% | +40.3% | +26.4% | +22.4% |
| Operating Expenses? | £9.50M | -£18.10M | £74.80M | -£17.90M | -£28.80M | £249.50M | £23.10M | -£9.40M | £18.30M | £13.50M |
| Operating Income? | £5.21M | £64.30M | -£18.10M | £100.20M | £48.30M | -£231.30M | £38.00M | £79.90M | £22.90M | £23.40M |
| EBITDA? | £55.13M | £111.30M | £36.30M | £143.10M | £94.60M | -£171.10M | £98.80M | £134.20M | £81.10M | £88.80M |
| Income Before Tax | £6.64M | £60.70M | -£29.00M | £80.60M | £38.60M | -£241.20M | £11.70M | £80.10M | £22.70M | £21.90M |
| Income Tax Expense | £13.37M | £37.10M | £19.80M | £56.20M | £43.30M | -£25.60M | £38.20M | £56.00M | £27.70M | £26.10M |
| Net Income? | -£6.74M | £23.60M | -£48.80M | £24.40M | -£4.70M | -£215.80M | -£24.50M | £27.70M | -£157.30M | -£4.20M |
| EPS? | £-0.02 | £0.05 | £-0.11 | £0.06 | £-0.01 | £-0.55 | £-0.07 | £0.08 | £-0.48 | £-0.06 |
| Diluted EPS? | £-0.02 | £0.05 | £-0.11 | £0.05 | £-0.01 | £-0.55 | £-0.07 | £0.08 | £-0.47 | £-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality