Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $24,141 | $0 | $163,534 | $150,940 | $128,842 | $27,855 | $47,931 | $0 | $0 |
| Gross Profit? | -$24,141 | $0 | -$163,534 | -$150,940 | -$128,842 | -$27,855 | -$47,931 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.94M | $2.10M | $7.01M | $15.45M | $27.58M | $5.18M | $1.89M | $1.11M | $475,582 |
| Operating Income? | -$4.96M | -$2.10M | -$7.01M | -$14.59M | -$27.24M | -$5.01M | -$1.56M | -$1.01M | -$475,580 |
| EBITDA? | -$4.94M | -$1.43M | -$6.09M | -$14.70M | -$27.58M | -$4.98M | -$1.76M | -$1.01M | -$475,580 |
| Income Before Tax | -$10.09M | $4.02M | -$4.43M | -$14.90M | -$27.39M | -$5.01M | -$1.30M | -$904,336 | -$475,582 |
| Income Tax Expense | $0 | -$129,383 | $25,166 | $199 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$10.09M | $4.15M | -$4.46M | -$12.94M | -$27.39M | -$5.01M | -$1.30M | -$904,336 | -$475,582 |
| EPS? | $-0.06 | $0.03 | $-0.04 | $-0.17 | $-0.56 | $-0.26 | $-0.15 | $-1.07 | $-0.06 |
| Diluted EPS? | $-0.06 | $0.03 | $-0.04 | $-0.17 | $-0.56 | $-0.26 | $-0.15 | $-1.07 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality