Financials in CAD. Standardized financial statements.
A compact view of how Patagonia Gold Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $9.16M | $8.83M | $8.22M | $12.34M | $18.10M | $19.85M | $21.94M | $48.09M | $31.90M | $30.04M |
| Revenue Growth? | +3.8% | +7.4% | -33.4% | -31.8% | -8.8% | -9.5% | -54.4% | +50.8% | +6.2% | 0.0% |
| Cost of Revenue? | $9.74M | $9.38M | $10.63M | $15.15M | $13.56M | $13.25M | $16.43M | $22.43M | $16.71M | $14.86M |
| Gross Profit? | -$574,890.6 | -$549,000 | -$2.41M | -$2.81M | $4.54M | $6.60M | $5.51M | $25.66M | $15.19M | $15.18M |
| Gross Margin? | -6.3% | -6.2% | -29.3% | -22.8% | +25.1% | +33.3% | +25.1% | +53.4% | +47.6% | +50.5% |
| Operating Expenses? | $5.89M | $6.09M | $8.37M | $10.11M | $12.45M | $7.64M | $11.41M | $31.16M | $16.69M | $11.09M |
| Operating Income? | -$6.46M | -$6.64M | -$10.78M | -$12.92M | -$4.50M | -$1.04M | -$5.71M | -$7.04M | -$1.40M | $4.15M |
| EBITDA? | -$4.46M | -$7.31M | -$10.17M | -$13.07M | -$6.29M | $3.00M | -$3.75M | -$4.01M | $3.36M | $6.68M |
| Income Before Tax | -$8.93M | -$11.78M | -$8.06M | -$6.29M | -$11.44M | -$2.31M | -$9.38M | -$25.03M | $10.15M | $2.17M |
| Income Tax Expense | -$1.74M | $134,000 | -$1.65M | -$1.96M | -$177,000 | $2.07M | $298,000 | -$2.57M | $2.01M | $1.12M |
| Net Income? | -$6.49M | -$11.55M | -$6.30M | -$4.22M | -$11.17M | -$4.41M | -$9.68M | -$20.58M | $7.31M | $912,000 |
| EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.03 | $-0.01 | $-0.03 | $-0.87 | $0.00 | $0.00 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.03 | $-0.01 | $-0.03 | $-0.87 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality