Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.40M | $1.50M | $1.18M | $0 | $0 | $0 | $106,000 |
| Gross Profit? | -$1.40M | -$1.50M | -$1.18M | $0 | $0 | $0 | -$106,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $92.22M | $96.23M | $83.58M | $68.30M | $27.11M | $1.88M | $1.25M |
| Operating Income? | -$93.61M | -$97.74M | -$84.77M | -$68.30M | -$27.11M | -$1.88M | -$1.35M |
| EBITDA? | -$92.22M | -$89.09M | -$83.58M | -$67.81M | -$26.93M | -$1.77M | -$1.25M |
| Income Before Tax | -$89.61M | -$90.60M | -$78.55M | -$65.40M | -$27.28M | -$1.89M | -$1.35M |
| Income Tax Expense | $49,000 | -$617,000 | $73,000 | $3.71M | $0 | $0 | $0 |
| Net Income? | -$89.66M | -$89.98M | -$78.63M | -$69.10M | -$27.28M | -$1.89M | -$1.35M |
| EPS? | $-2.12 | $-2.85 | $-3.30 | $-4.42 | $-1.22 | $-0.53 | $-0.06 |
| Diluted EPS? | $-2.12 | $-2.85 | $-3.30 | $-4.42 | $-1.22 | $-0.18 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality