Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $32,749 | $26,279 | $34,686 | $18,554 | $18,554 | $10,273 | $3,153 | $1,757 | $1,757 |
| Gross Profit? | $0 | -$32,749 | -$26,279 | -$34,686 | -$18,554 | -$18,554 | -$10,273 | -$3,153 | -$1,757 | -$1,757 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $884,863 | $725,011 | $850,309 | $1.25M | $1.79M | $1.13M | $1.04M | $647,331 | $295,358 | $187,846 |
| Operating Income? | -$884,863 | -$725,011 | -$876,588 | -$1.29M | -$1.81M | -$1.14M | -$1.05M | -$650,484 | -$297,115 | -$189,600 |
| EBITDA? | -$779,931 | -$603,565 | -$954,915 | -$876,318 | -$1.07M | -$913,665 | -$971,772 | -$650,924 | -$296,510 | -$352,562 |
| Income Before Tax | -$863,787 | -$676,667 | -$990,653 | -$974,946 | -$1.17M | -$1.01M | -$1.03M | -$654,079 | -$298,264 | -$354,314 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$20,966 | $3,595 | $1,149 | $3 |
| Net Income? | -$863,787 | -$676,667 | -$990,653 | -$974,946 | -$1.17M | -$1.01M | -$1.03M | -$654,079 | -$298,264 | -$354,314 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.03 | $-0.03 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.03 | $-0.03 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality