Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $59,791 | $57,326 | $0 | $0 | $0 | $98,414 | $69,118 | $182,918 | $100,117 |
| Gross Profit? | $0 | -$59,791 | -$57,326 | $0 | $0 | $0 | -$98,414 | -$69,118 | -$183,000 | -$100,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $31.54M | $36.26M | $43.05M | $41.67M | $21.44M | $14.90M | $15.41M | $3.65M | $51.97M | $39.51M |
| Operating Income? | -$31.54M | -$36.32M | -$43.05M | -$41.67M | -$21.44M | -$14.90M | -$15.51M | -$43.10M | -$51.97M | -$39.51M |
| EBITDA? | -$30.30M | -$33.75M | -$40.09M | -$40.74M | -$21.43M | -$14.89M | -$7.25M | -$3.58M | -$51.08M | -$39.36M |
| Income Before Tax | -$35.67M | -$38.48M | -$44.35M | -$42.05M | -$21.43M | -$14.85M | -$7.38M | -$3.84M | -$53.45M | -$40.67M |
| Income Tax Expense | -$1.17M | -$869,169 | -$1.41M | -$1.20M | -$4.52M | $0 | -$381,513 | -$2.78M | -$2.59M | $0 |
| Net Income? | -$34.50M | -$37.61M | -$42.94M | -$40.85M | -$16.92M | -$14.85M | -$7.00M | -$40.87M | -$50.86M | -$38.82M |
| EPS? | $-0.74 | $-1.03 | $-1.39 | $-1.43 | $-0.66 | $-0.89 | $-1.44 | $-26.16 | $-33.47 | $-26.90 |
| Diluted EPS? | $-0.74 | $-1.03 | $-1.39 | $-1.43 | $-0.66 | $-0.89 | $-1.44 | $-10.25 | $-33.47 | $-26.90 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality