Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.25M | $542,947 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +130.4% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $553,756 | $219,014 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $697,041 | $323,933 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +55.7% | +59.7% |
| Operating Expenses? | $282,577 | $219,447 | $401,011 | $477,064 | $298,117 | $197,456 | $197,456 | $284,320 | $1.64M | $377,251 |
| Operating Income? | -$282,577 | -$219,447 | -$401,010 | -$477,060 | -$298,120 | -$197,460 | -$197,460 | -$284,320 | -$940,910 | -$53,320 |
| EBITDA? | -$282,577 | -$219,447 | -$401,010 | -$477,060 | -$298,120 | -$197,460 | -$25,596 | -$284,320 | -$2.34M | $207,413 |
| Income Before Tax | -$282,577 | -$219,447 | -$401,011 | -$477,064 | -$182,432 | -$197,456 | -$197,456 | -$284,320 | -$2.49M | $145,466 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$29,077 | $29,077 |
| Net Income? | -$282,577 | -$219,447 | -$401,011 | -$477,064 | -$182,432 | -$197,456 | -$197,456 | -$284,320 | -$2.46M | $116,389 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-1.75 | $0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality