Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2013 | FY 2012 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $74,802 | $15,078 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +396.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $49,615 | $96,486 | $122,720 | $0 | $2,454 | $12,589 | $108,677 | $0 |
| Gross Profit? | $0 | $0 | $25,187 | -$81,408 | -$123,000 | $0 | -$2,454 | -$12,589 | -$109,000 | $0 |
| Gross Margin? | 0.0% | 0.0% | +33.7% | -539.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $261,320 | $22,695 | $1.32M | $795,143 | $317,598 | $13,968 | $818,412 | $167,049 | $249,175 | $325,798 |
| Operating Income? | -$261,000 | -$22,700 | -$1.29M | -$877,000 | -$440,000 | -$19,619 | -$818,000 | -$167,000 | -$249,000 | -$326,000 |
| EBITDA? | -$93,105 | -$22,700 | -$1.27M | -$849,000 | -$2.47M | -$13,968 | -$27,529 | -$167,000 | -$249,000 | -$453,000 |
| Income Before Tax | -$1.66M | -$139,000 | -$1.54M | -$926,000 | -$2.48M | -$18,237 | -$1.61M | -$172,000 | -$254,000 | -$198,000 |
| Income Tax Expense | $0 | $0 | $4 | $0 | $0 | $0 | -$645,000 | $0 | $0 | $0 |
| Net Income? | -$1.66M | -$139,000 | -$1.54M | -$978,000 | -$2.48M | -$18,237 | -$964,000 | -$172,000 | -$254,000 | -$198,000 |
| EPS? | $-0.00 | $-0.00 | $-0.02 | $-0.03 | $-0.54 | $-0.91 | $-62.10 | $-17.16 | $-25.44 | $-17.28 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.02 | $-0.03 | $-0.54 | $-1.00 | $-62.10 | $-17.16 | $-25.44 | $-17.28 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality