Financials in USD. Standardized financial statements.
A compact view of how Procyon Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6.67M | $4.98M | $4.69M | $4.84M | $4.72M | $4.33M | $4.19M | $4.02M | $4.01M | $3.45M |
| Revenue Growth? | +33.9% | +6.4% | -3.2% | +2.6% | +8.9% | +3.4% | +4.3% | +0.2% | +16.3% | 0.0% |
| Cost of Revenue? | $4.55M | $1.09M | $1.12M | $1.36M | $1.33M | $1.13M | $1.14M | $1.08M | $1.26M | $1.03M |
| Gross Profit? | $2.13M | $3.89M | $3.57M | $3.49M | $3.39M | $3.20M | $3.05M | $2.94M | $2.75M | $2.42M |
| Gross Margin? | +31.9% | +78.1% | +76.2% | +72.0% | +71.8% | +73.8% | +72.8% | +73.0% | +68.5% | +70.1% |
| Operating Expenses? | $2.57M | $4.12M | $3.67M | $3.72M | $3.16M | $3.05M | $2.95M | $2.81M | $2.72M | $2.52M |
| Operating Income? | -$446,533 | -$231,705 | -$97,381 | -$237,215 | $226,674 | $153,016 | $97,073 | $127,085 | $29,964 | -$103,572 |
| EBITDA? | $277,838 | $99,450 | $166,427 | -$22,809 | $900,280 | $214,004 | $151,959 | $174,947 | $77,513 | $232,336 |
| Income Before Tax | $3,099 | -$171,282 | -$65,374 | -$235,411 | $733,793 | $160,065 | $99,313 | $127,641 | $28,986 | $190,170 |
| Income Tax Expense | -$30,791 | $169,858 | -$15,129 | -$25,621 | $39,444 | $48,407 | $72,089 | $383,368 | $16,608 | $80,601 |
| Net Income? | $33,890 | -$341,140 | -$50,245 | -$209,790 | $694,349 | $111,658 | $27,224 | -$255,727 | $12,378 | $109,569 |
| EPS? | $0.00 | $-0.04 | $-0.01 | $-0.03 | $0.08 | $0.01 | $0.00 | $-0.03 | $0.00 | $0.01 |
| Diluted EPS? | $0.00 | $-0.04 | $-0.01 | $-0.03 | $0.08 | $0.01 | $0.00 | $-0.03 | $0.00 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality