Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $200,625 | $283,517 | $274,222 | $257,564 | $274,306 | $279,607 | $269,057 | $262,075 | $341,609 | $650.806 |
| Operating Income? | -$288,712 | -$283,520 | -$274,220 | -$257,560 | -$274,310 | -$279,610 | -$269,060 | -$262,079 | -$341,610 | -$602.689 |
| EBITDA? | -$361,900 | -$283,520 | -$274,220 | -$257,560 | -$274,310 | -$279,610 | -$269,060 | -$262,079 | -$341,610 | -$654.346 |
| Income Before Tax | -$2.62M | -$1.91M | -$1.56M | -$1.54M | -$1.42M | -$1.33M | -$1.41M | -$1.05M | -$967,896 | -$1,257.035 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$770.814 | -$906.444 | -$584.762 | -$451.385 | -$565.031 |
| Net Income? | -$1.82M | -$1.91M | -$1.56M | -$1.54M | -$1.42M | -$1.33M | -$1.41M | -$1.05M | -$967,896 | -$1,257.035 |
| EPS? | $-0.32 | $-0.40 | $-0.33 | $-0.33 | $-0.30 | $-0.28 | $-0.27 | $-0.23 | $-0.22 | $-0.28 |
| Diluted EPS? | $-0.32 | $-0.40 | $-0.33 | $-0.33 | $-0.30 | $-0.28 | $-0.27 | $-0.23 | $-0.22 | $-0.28 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality