Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $24,730 | $3,451 | $2,179 | $3,010 | $6,260 | $10,298 | $14,371 | $26,266 | $16,869 | $23,565 |
| Gross Profit? | -$24,730 | -$3,451 | -$2,179 | -$3,010 | -$6,260 | -$10,298 | -$14,371 | -$26,266 | -$16,869 | -$23,565 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.05M | $934,215 | $872,850 | $820,014 | $723,109 | $937,964 | $1.49M | $3.94M | $1.23M | $1.23M |
| Operating Income? | -$2.05M | -$934,215 | -$684,603 | -$674,044 | -$729,370 | -$948,260 | -$1.50M | -$3.97M | -$1.25M | -$1.26M |
| EBITDA? | -$2.27M | -$1.08M | -$717,770 | -$745,203 | -$781,905 | -$4.45M | -$6.85M | -$5.29M | -$1.23M | -$5.40M |
| Income Before Tax | -$1.75M | -$2.34M | -$1.87M | -$823,179 | -$788,165 | -$4.46M | -$7.02M | -$6.31M | -$4.98M | -$5.47M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$47.579 | $0 | $5 |
| Net Income? | -$1.91M | -$2.34M | -$1.87M | -$823,179 | -$788,165 | -$4.46M | -$7.02M | -$6.31M | -$4.98M | -$5.47M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality