Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $837,089 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $17,639 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $819,450 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +97.9% |
| Operating Expenses? | $93,554 | $65,017 | $25,308 | $26,213 | $11,240 | $1,014 | $750 | $5,549 | $750 | $1.31M |
| Operating Income? | -$93,554 | -$65,017 | -$25,308 | -$26,213 | -$11,240 | -$1,014 | -$750 | -$5,550 | -$750 | -$493,000 |
| EBITDA? | -$93,554 | $0 | $0 | $0 | $0 | $0 | -$750 | -$5,550 | -$750 | -$476,000 |
| Income Before Tax | -$103,817 | -$75,517 | -$35,808 | -$36,713 | -$21,740 | -$8,434 | -$11,250 | -$16,049 | -$11,250 | -$973,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$103,817 | -$75,517 | -$35,808 | -$36,713 | -$21,740 | -$8,434 | -$11,250 | -$16,049 | -$11,250 | -$973,000 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.03 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality