Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $15,817 | $26,462 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$15,817 | -$26,462 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $21,278 | $15,115 | $35,190 | $7,666 | $881,203 | $1.27M | $438,033 | $239,253 | $48,387 | $104,084 |
| Operating Income? | -$21,280 | -$15,120 | -$35,190 | -$7,670 | -$897,000 | -$1.29M | -$438,000 | -$239,253 | -$48,387 | -$104,000 |
| EBITDA? | $210,107 | -$15,120 | -$35,190 | -$7,670 | -$1.24M | -$951,000 | -$400.74M | -$238,060 | -$48,387 | -$372,000 |
| Income Before Tax | -$18,373 | -$15,115 | -$672,000 | -$7,666 | -$1.25M | -$986,000 | -$400.77M | -$296,016 | -$78,920 | -$385,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $3 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$18,373 | -$15,115 | -$672,000 | -$7,666 | -$1.25M | -$986,000 | -$400.77M | -$296,016 | -$78,920 | -$385,000 |
| EPS? | $-0.00 | $-0.00 | $-0.02 | $-0.00 | $-0.17 | $-0.13 | $-67.90 | $-49.77 | $-13.76 | $-71.40 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.02 | $-0.00 | $-0.17 | $-0.13 | $-67.90 | $-49.77 | $-13.76 | $-71.40 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality