Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£26.63M | £43.94M | £23.79M | £11.35M | £49.18M | £42.57M | -£1.65M | £51.32M | £4.30M | £43.82M |
| Revenue Growth? | -160.6% | +84.7% | +109.6% | -76.9% | +15.5% | +2687.8% | -103.2% | +1092.6% | -90.2% | 0.0% |
| Cost of Revenue? | £33,000 | £3.55M | £3.35M | £2,000 | £2.67M | £2.76M | £2.60M | £2.47M | £2.23M | £1.89M |
| Gross Profit? | -£26.66M | £40.39M | £20.06M | £23.82M | £46.51M | £39.81M | -£4.25M | £48.85M | £2.07M | £41.93M |
| Gross Margin? | +100.1% | +91.9% | +84.3% | +209.8% | +94.6% | +93.5% | +258.1% | +95.2% | +48.2% | +95.7% |
| Operating Expenses? | £863,000 | £1.76M | £1.85M | £1.75M | £1.68M | £1.82M | £1.68M | £1.76M | £1.62M | £472,000 |
| Operating Income? | -£27.53M | £64.36M | £20.51M | £23.77M | £64.65M | £42.43M | -£3.33M | £49.56M | £2.69M | £43.35M |
| EBITDA? | -£27.53M | £64.36M | £18.21M | £23.77M | £64.65M | £42.43M | -£3.33M | £49.56M | £2.69M | £43.35M |
| Income Before Tax | -£27.53M | £63.75M | £18.21M | £22.07M | £63.44M | £40.74M | -£3.33M | £49.56M | £2.68M | £43.35M |
| Income Tax Expense | £527,000 | £948,000 | £1.31M | £535,000 | £421,000 | £472,000 | £535,000 | £440,000 | £716,000 | £688,000 |
| Net Income? | -£28.05M | £62.80M | £16.90M | £21.53M | £63.02M | £40.27M | -£3.86M | £49.12M | £1.96M | £42.66M |
| EPS? | £-0.23 | £0.52 | £0.14 | £0.18 | £0.52 | £0.33 | £-0.03 | £0.41 | £0.02 | £0.35 |
| Diluted EPS? | £-0.23 | £0.52 | £0.14 | £0.18 | £0.52 | £0.33 | £-0.03 | £0.41 | £0.02 | £0.35 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality