Financials in USD. Standardized financial statements.
A compact view of how PowerCell Sweden AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $383.99M | $334.28M | $310.29M | $244.69M | $159.76M | $103.53M | $66.85M | $60.51M | $36.74M | $12.19M |
| Revenue Growth? | +14.9% | +7.7% | +26.8% | +53.2% | +54.3% | +54.9% | +10.5% | +64.7% | +201.5% | 0.0% |
| Cost of Revenue? | $210.26M | $218.11M | $186.28M | $131.67M | $110.72M | $77.75M | $46.31M | $37.17M | $25.72M | $9.27M |
| Gross Profit? | $173.73M | $116.17M | $124.01M | $113.02M | $49.03M | $25.78M | $20.54M | $23.34M | $11.02M | $2.92M |
| Gross Margin? | +45.2% | +34.8% | +40.0% | +46.2% | +30.7% | +24.9% | +30.7% | +38.6% | +30.0% | +24.0% |
| Operating Expenses? | $232.90M | $169.91M | $196.59M | $185.49M | $127.70M | $119.84M | $96.87M | $82.53M | $77.72M | $69.02M |
| Operating Income? | -$59.17M | -$53.74M | -$72.58M | -$75.02M | -$81.73M | -$103.39M | $448.41M | -$60.89M | -$66.70M | -$66.10M |
| EBITDA? | -$22.89M | -$22.06M | -$27.23M | -$22.95M | -$44.07M | -$52.03M | $473.57M | -$52.98M | -$58.05M | -$59.83M |
| Income Before Tax | -$29.53M | -$47.58M | -$62.95M | -$58.22M | -$75.11M | -$116.52M | $438.11M | -$61.71M | -$66.70M | -$65.65M |
| Income Tax Expense | -$74,811 | -$299,000 | $5,000 | -$45,000 | -$31,000 | $99,000 | $96,000 | $151,000 | $71,000 | $446,000 |
| Net Income? | -$29.46M | -$47.28M | -$62.96M | -$58.17M | -$75.08M | -$116.62M | $438.01M | -$61.86M | -$66.70M | -$65.65M |
| EPS? | $-0.51 | $-0.91 | $-1.21 | $-1.12 | $-1.44 | $-2.24 | $8.44 | $-1.19 | $-1.35 | $-1.50 |
| Diluted EPS? | $-0.51 | $-0.91 | $-1.21 | $-1.12 | $-1.44 | $-2.24 | $8.42 | $-1.19 | $-1.35 | $-1.47 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality