Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $44,757 | $0 | $5,609 | $8,040 | $11,604 | $16,673 | $10,586 | $3,045 | $3,596 | $4,399 |
| Gross Profit? | -$44,757 | $0 | -$5,609 | -$8,040 | -$11,604 | -$16,673 | -$10,586 | -$3,045 | -$3,596 | -$4,399 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $870,018 | $466,329 | $518,350 | $905,717 | $4.56M | $617,888 | $1.06M | $288,729 | $395,257 | $2.43M |
| Operating Income? | -$914,775 | -$466,329 | -$523,960 | -$903,000 | $25.27M | -$625,000 | -$1.08M | -$291,774 | -$398,853 | -$2.44M |
| EBITDA? | -$870,018.1 | -$466,329 | -$518,350 | -$916,000 | -$64.23M | -$608,000 | -$1.07M | -$296,140 | -$393,377 | -$2.43M |
| Income Before Tax | -$919,920 | -$633,173 | -$523,904 | -$903,000 | -$34.41M | -$643,000 | -$1.06M | -$283,552 | -$400,029 | -$2.44M |
| Income Tax Expense | $0 | $0 | $0 | -$21,158 | $59.67M | $8,666 | -$8,093 | $0 | $1,176 | $2,147 |
| Net Income? | -$919,920 | -$633,173 | -$523,904 | -$882,000 | -$94.08M | -$652,000 | -$1.05M | -$283,552 | -$400,029 | -$2.44M |
| EPS? | $-0.05 | $-0.04 | $-0.03 | $-0.05 | $-5.61 | $-0.04 | $-0.06 | $-0.02 | $-0.03 | $-0.19 |
| Diluted EPS? | $-0.05 | $-0.04 | $-0.03 | $-0.05 | $-5.61 | $-0.04 | $-0.06 | $-0.02 | $-0.03 | $-0.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality